| Revenue | DKK -10K | -101% |
| EBITDA | DKK -10K | -102% |
| Net profit | DKK -162K | -147% |
| Total assets | DKK 351K | -30% |
| Equity | DKK -70K | -176% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -259 | -21 | -52 | 96 | 31 | -61 | 663 | -10 |
| Staff expenses | -82 | -0 | -0 | -0 | -132 | -46 | -23 | -28 | -0 |
| EBITDA | -131 | -259 | -21 | -52 | -37 | -15 | -84 | 635 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -153 | -152 | -152 | -152 | -152 |
| EBIT | -131 | -259 | -21 | -52 | -190 | -167 | -236 | 483 | -162 |
| Net financials | -0 | -3 | -2 | -0 | -20 | -42 | -0 | -0 | -0 |
| Profit before tax | -131 | -261 | -23 | -52 | -210 | -208 | -236 | 483 | -162 |
| Tax | -192 | -86 | 2 | -12 | -12 | -7 | -19 | 140 | -0 |
| Net profit | 61 | -176 | -25 | -40 | -198 | -201 | -217 | 343 | -162 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 1.007 | 938 | 941 | 877 | 700 | 500 | 503 | 351 |
| Equity | 141 | -34 | -59 | -99 | -298 | -499 | -716 | 92 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 842 | 1.042 | 997 | 1.040 | 1.174 | 1.199 | 1.215 | 411 | 420 |
| Total debt | 842 | 1.042 | 997 | 1.040 | 1.174 | 1.199 | 1.215 | 411 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUZZ BIZZ ApS | Company | 33.3% | 33.3% | 2020 |
AB-GROUP ApS | Company | 10.0% | 10.0% | 2014 |
BOC INVEST ApS | Company | 50.0% | 50.0% | 2020 |
JOBECH HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Nørgaard Buddike | Management | 0 companies |
| Anders Asbjørn Andersson | Board of Directors | 0 companies |
| Niels Heuer | Chairman | 0 companies |