| Revenue | DKK 4,6M | -36% |
| EBITDA | DKK 2,9M | -36% |
| Net profit | DKK 2M | -35% |
| Total assets | DKK 2,9M | -28% |
| Equity | DKK 265K | -71% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13 | 783 | 3.796 | 5.703 | 7.157 | 4.571 |
| Staff expenses | -0 | -477 | -783 | -1.930 | -2.539 | -1.631 |
| EBITDA | 13 | 306 | 3.012 | 3.773 | 4.618 | 2.940 |
| Depreciation & amort. | -0 | -34 | -288 | -381 | -495 | -287 |
| EBIT | 13 | 273 | 2.724 | 3.392 | 4.123 | 2.653 |
| Net financials | 7 | -33 | 2 | -13 | -20 | -55 |
| Profit before tax | 20 | 239 | 2.726 | 3.380 | 4.103 | 2.598 |
| Tax | 5 | 66 | 600 | 749 | 1.015 | 579 |
| Net profit | 15 | 174 | 2.127 | 2.631 | 3.089 | 2.019 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 111 | 1.029 | 3.950 | 3.496 | 4.013 | 2.884 |
| Equity | 95 | 269 | 2.395 | 1.011 | 921 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 60 |
| Short-term debt | 16 | 754 | 1.555 | 2.486 | 3.092 | 2.559 |
| Total debt | 16 | 754 | 1.555 | 2.486 | 3.092 | 2.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
Alphabrite Capital Holding ApS | Company | 33.3% | 33.3% | 2016 |
DeFacto Ventures ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pilou Augustus Veie Kristensen | Chief Executive Officer | 0 companies |
| Daniel Jonas Bertelsen | Board of Directors | 0 companies |