| Revenue | DKK 59K | -187% |
| EBITDA | DKK -197K | +13% |
| Net profit | DKK 348K | -83% |
| Total assets | DKK 14,9M | +5% |
| Equity | DKK 8,3M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 103 | 430 | 378 | 300 | 231 | 244 | -50 | -67 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -124 | -141 | -141 | -159 | -255 |
| EBITDA | -8 | -1 | 67 | 103 | 430 | 378 | 300 | 107 | 103 | -191 | -226 | -197 |
| Depreciation & amort. | -0 | -0 | 64 | 64 | -256 | -156 | -163 | -234 | -78 | -78 | -78 | -0 |
| EBIT | -8 | -1 | 3 | 39 | 174 | 221 | 137 | -127 | 25 | -269 | -303 | -197 |
| Net financials | 714 | 279 | 138 | 202 | -114 | 191 | 838 | 371 | 405 | 1.859 | 2.280 | 562 |
| Profit before tax | 706 | 277 | 141 | 241 | 60 | 412 | 975 | 244 | 430 | 1.591 | 1.977 | 365 |
| Tax | -0 | -0 | -4 | 3 | 35 | 44 | 26 | -12 | 13 | -26 | -17 | 18 |
| Net profit | 706 | 277 | 145 | 238 | 25 | 368 | 949 | 256 | 417 | 1.616 | 1.994 | 348 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 794 | 1.026 | 1.942 | 1.946 | 4.680 | 5.794 | 6.779 | 6.866 | 6.824 | 12.489 | 14.116 | 14.862 |
| Equity | 786 | 1.023 | 1.168 | 1.356 | 2.460 | 2.829 | 3.778 | 4.034 | 4.451 | 6.067 | 7.951 | 8.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.371 | 914 | 686 | 457 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 3 | 774 | 590 | 814 | 1.973 | 2.212 | 2.284 | 2.318 | 6.393 | 6.153 | 6.534 |
| Total debt | 8 | 3 | 774 | 590 | 2.186 | 2.887 | 2.897 | 2.741 | 2.318 | 6.393 | 6.153 | 6.534 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|