| Revenue | DKK 17K | -215% |
| EBITDA | DKK -129K | -770% |
| Net profit | DKK -241K | -3352% |
| Total assets | DKK 198K | -76% |
| Equity | DKK -134K | -116% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 53 | 53 | 165 | 207 | 231 | 138 | 230 | 549 | -15 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 |
| EBITDA | -14 | 53 | 53 | 165 | 207 | 231 | 138 | 230 | 549 | -15 | -129 |
| Depreciation & amort. | -56 | -48 | -50 | -55 | -55 | -55 | -56 | -52 | -52 | -0 | -0 |
| EBIT | -70 | 5 | 2 | 110 | 152 | 177 | 82 | 178 | 497 | -15 | -129 |
| Net financials | -71 | -20 | -32 | -34 | -33 | -20 | -17 | -16 | 4 | 24 | -111 |
| Profit before tax | -141 | -15 | -30 | 76 | 119 | 156 | 65 | 161 | 501 | 9 | -241 |
| Tax | -0 | -0 | -35 | 17 | 15 | 34 | 15 | 36 | 108 | 2 | -0 |
| Net profit | -141 | -15 | 6 | 60 | 104 | 122 | 50 | 126 | 393 | 7 | -241 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 1.215 | 1.225 | 1.276 | 1.188 | 1.137 | 1.151 | 1.150 | 958 | 826 | 198 |
| Equity | -36 | -51 | -45 | 15 | 118 | 240 | 291 | 416 | 809 | 817 | -134 |
| Long-term debt | 894 | 847 | 800 | 753 | 706 | 658 | 606 | 557 | 0 | 0 | 0 |
| Short-term debt | 443 | 419 | 470 | 508 | 363 | 239 | 255 | 176 | 148 | 10 | 332 |
| Total debt | 1.337 | 1.266 | 1.270 | 1.261 | 1.070 | 897 | 861 | 734 | 148 | 10 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tindbæk | Management | 0 companies |
| Niels Jørgen Larsen | Chairman | 0 companies |
| Lars Bjerregaard Nielsen | Board of Directors | 0 companies |