| Revenue | DKK 197K | -15% |
| EBITDA | DKK 221K | +17% |
| Net profit | DKK 173K | +291% |
| Total assets | DKK 7,7M | -3% |
| Equity | DKK 4,9M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 334 | 396 | 383 | 450 | 425 | 427 | — | 430 | 459 | 232 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 253 | 334 | 583 | 383 | 450 | 425 | 427 | 82 | 430 | 579 | 189 | 221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 334 | 583 | 383 | 450 | 425 | 427 | 82 | 430 | 579 | 189 | 221 |
| Net financials | -105 | -145 | -156 | -149 | -145 | -137 | -289 | -65 | -23 | -43 | -70 | -12 |
| Profit before tax | 148 | 72 | 428 | 373 | 437 | -276 | 95 | 17 | 1.068 | 536 | 119 | 210 |
| Tax | 37 | -6 | 114 | 90 | 105 | -52 | 29 | 44 | 241 | 116 | 75 | 37 |
| Net profit | 111 | 78 | 314 | 283 | 333 | -224 | 66 | -26 | 827 | 420 | 44 | 173 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.404 | 7.402 | 7.655 | 7.771 | 7.925 | 7.674 | 7.767 | 7.219 | 7.703 | 8.019 | 7.904 | 7.694 |
| Equity | 2.698 | 2.776 | 3.090 | 3.373 | 3.706 | 3.482 | 3.548 | 3.421 | 4.246 | 4.666 | 4.710 | 4.883 |
| Long-term debt | 3.492 | 3.347 | 3.144 | 2.980 | 2.808 | 2.893 | 2.882 | 2.660 | 2.424 | 2.357 | 2.266 | 1.986 |
| Short-term debt | 791 | 909 | 1.007 | 973 | 937 | 949 | 1.020 | 849 | 597 | 486 | 427 | 318 |
| Total debt | 4.283 | 4.256 | 4.151 | 3.953 | 3.744 | 3.841 | 3.901 | 3.508 | 3.021 | 2.843 | 2.693 | 2.304 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|