| Revenue | DKK 493K | +29% |
| EBITDA | DKK 818K | +113% |
| Net profit | DKK 650K | +116% |
| Total assets | DKK 10,4M | +6% |
| Equity | DKK 8M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 610 | 513 | 521 | 526 | 552 | 569 | 527 | 591 | 556 | 675 | 610 | 384 | 493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 521 | 507 | 521 | 526 | 552 | 569 | 527 | 391 | 1.881 | 805 | 610 | 384 | 818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 521 | 507 | 521 | 526 | 552 | 569 | 527 | 391 | 1.881 | 805 | 610 | 384 | 818 |
| Net financials | -251 | -108 | -71 | -118 | -59 | -58 | -46 | -230 | 1.299 | 126 | -4 | 1 | 339 |
| Profit before tax | 270 | 404 | 450 | 407 | 493 | 511 | 482 | 362 | 1.855 | 801 | 606 | 385 | 833 |
| Tax | 47 | 52 | 31 | 90 | 108 | 112 | 106 | 80 | 408 | 176 | 133 | 85 | 183 |
| Net profit | 223 | 353 | 419 | 318 | 384 | 399 | 376 | 282 | 1.447 | 625 | 473 | 300 | 650 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.810 | 6.810 | 6.810 | 6.825 | 7.146 | 7.844 | 7.737 | 8.126 | 9.050 | 9.595 | 9.855 | 9.854 | 10.434 |
| Equity | 1.997 | 2.350 | 2.769 | 3.087 | 3.471 | 3.869 | 4.245 | 4.527 | 5.974 | 6.599 | 7.071 | 7.372 | 8.021 |
| Long-term debt | 2.182 | 1.934 | 1.667 | 2.261 | 2.072 | 1.846 | 1.596 | 1.287 | 1.148 | 934 | 697 | 398 | 296 |
| Short-term debt | 1.524 | 1.406 | 1.269 | 317 | 410 | 910 | 651 | 997 | 317 | 419 | 440 | 435 | 392 |
| Total debt | 3.707 | 3.339 | 2.935 | 2.577 | 2.482 | 2.755 | 2.247 | 2.284 | 1.465 | 1.353 | 1.137 | 833 | 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Futife ApS | Company | 100.0% | 100.0% | 2025 |
FUTIFE A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Dræberg | Management | 0 companies |