| Revenue | DKK 841K | -1% |
| EBITDA | DKK 252K | +96% |
| Net profit | DKK 1M | +69% |
| Total assets | DKK 2,2M | -24% |
| Equity | DKK 2M | -14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 522 | 462 | 614 | 934 | 694 | 846 | 742 | 535 | 1.201 | 695 | 848 | 841 |
| Staff expenses | -355 | -345 | -431 | -531 | -650 | -563 | -578 | -876 | -917 | -1.311 | -719 | -589 |
| EBITDA | 168 | 117 | 183 | 403 | 43 | 283 | 164 | -341 | 284 | -615 | 129 | 252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -9 | -14 | -12 | -5 | -0 | -0 |
| EBIT | 168 | 117 | 183 | 403 | 43 | 281 | 154 | -355 | 272 | -620 | 129 | 252 |
| Net financials | -1 | -3 | -2 | -5 | 466 | 778 | 717 | 1.739 | 1.446 | 1.279 | 501 | 925 |
| Profit before tax | 167 | 113 | 181 | 399 | 509 | 1.059 | 871 | 1.384 | 1.718 | 659 | 630 | 1.177 |
| Tax | 42 | 27 | 40 | 88 | 116 | 234 | 180 | 306 | 379 | 148 | 24 | 155 |
| Net profit | 125 | 86 | 141 | 311 | 393 | 825 | 692 | 1.078 | 1.339 | 511 | 606 | 1.022 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 295 | 491 | 739 | 2.499 | 3.346 | 3.414 | 3.880 | 4.541 | 2.799 | 2.944 | 2.240 |
| Equity | 208 | 195 | 234 | 441 | 729 | 1.446 | 2.027 | 2.992 | 4.216 | 2.027 | 2.271 | 1.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.067 | 1.182 | 595 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 101 | 257 | 298 | 680 | 678 | 744 | 821 | 241 | 696 | 674 | 288 |
| Total debt | 164 | 101 | 257 | 298 | 1.748 | 1.860 | 1.339 | 821 | 241 | 696 | 674 | 288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|