| Revenue | DKK -25K | +25% |
| EBITDA | DKK -25K | -25% |
| Net profit | DKK -2,7M | -194% |
| Total assets | DKK 3,2M | -91% |
| Equity | DKK 377K | -88% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -7 | -7 | -6 | -6 | -6 | -6 | -13 | -16 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -7 | -7 | -6 | -6 | -6 | -6 | -13 | -16 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -7 | -7 | -6 | -6 | -6 | -6 | -13 | -16 | -20 | -25 |
| Net financials | 22 | 40 | 46 | 49 | 52 | 56 | -0 | 2 | -2 | 135 | 2.720 | -2.880 |
| Profit before tax | 9 | 30 | 39 | 42 | 47 | 50 | -6 | -4 | -15 | 119 | 2.700 | -2.906 |
| Tax | 4 | 7 | 8 | 9 | 10 | 11 | -1 | 5 | -0 | 126 | -115 | -249 |
| Net profit | 5 | 23 | 30 | 33 | 36 | 39 | -5 | -9 | -15 | -7 | 2.814 | -2.657 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.331 | 4.060 | 4.263 | 4.476 | 4.699 | 4.934 | 372 | 24.467 | 23.548 | 29.451 | 33.952 | 3.187 |
| Equity | 93 | 116 | 146 | 179 | 215 | 255 | 250 | 241 | 226 | 219 | 3.033 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.238 | 3.944 | 4.117 | 4.297 | 4.484 | 4.679 | 122 | 24.226 | 23.322 | 29.232 | 30.918 | 2.811 |
| Total debt | 3.238 | 3.944 | 4.117 | 4.297 | 4.484 | 4.679 | 122 | 24.226 | 23.322 | 29.232 | 30.918 | 2.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wagner Holding A/S | Company | 50.0% | 50.0% | 2020 |
MIVO Invest ApS | Company | 25.0% | 25.0% | 2020 |
Eleonora R ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wagner | Management | 0 companies |