| Revenue | DKK -178K | -8% |
| EBITDA | DKK -183K | +6% |
| Net profit | DKK -365K | -17% |
| Total assets | DKK 3,5M | -5% |
| Equity | DKK 100K | -79% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 183 | 186 | 201 | 153 | 870 | 2.170 | 24 | -125 | -277 | -195 | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 183 | 186 | 201 | 153 | 604 | 212 | 24 | -125 | -277 | -195 | -183 |
| Depreciation & amort. | -0 | -31 | -34 | -37 | -41 | -41 | -41 | -41 | -62 | -98 | -101 | -160 |
| EBIT | -10 | 152 | 152 | 164 | 111 | 563 | 170 | -17 | -186 | -375 | -296 | -342 |
| Net financials | -6 | -62 | -62 | -30 | -27 | -35 | -43 | -38 | 277 | -102 | -104 | -126 |
| Profit before tax | -16 | 89 | 90 | 134 | 84 | 528 | 127 | -56 | 91 | -477 | -400 | -468 |
| Tax | 17 | 20 | 22 | 29 | 19 | 112 | 28 | -12 | 17 | -102 | -88 | -103 |
| Net profit | -33 | 70 | 68 | 104 | 66 | 416 | 99 | -43 | 73 | -375 | -312 | -365 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.996 | 3.215 | 3.359 | 3.616 | 3.563 | 4.183 | 3.376 | 3.343 | 3.790 | 3.481 | 3.702 | 3.515 |
| Equity | 47 | 116 | 184 | 540 | 606 | 1.022 | 1.121 | 1.078 | 1.151 | 776 | 465 | 100 |
| Long-term debt | 2.447 | 2.413 | 2.955 | 2.796 | 2.637 | 2.477 | 75 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 651 | 162 | 172 | 194 | 539 | 2.018 | 2.086 | 2.412 | 2.580 | 3.185 | 3.396 |
| Total debt | 2.932 | 3.063 | 3.117 | 2.967 | 2.831 | 3.017 | 2.093 | 2.086 | 2.412 | 2.580 | 3.185 | 3.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2022 | — | — |
FB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFEJ HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ferdinand Elley Jacobsen | Management | 0 companies |
| Frantz Bernt Skau-Jensen | Management | 0 companies |