| Revenue | DKK 3,1M | +0% |
| EBITDA | DKK 3,8M | +31% |
| Net profit | DKK 2,3M | +47% |
| Total assets | DKK 64,5M | +2% |
| Equity | DKK 26,9M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 1.110 | 2.082 | 2.110 | 2.114 | 2.286 | 2.599 | 2.594 | 2.747 | 2.875 | 3.143 | 3.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 20.303 | -1.565 | 3.452 | 2.830 | 1.038 | 1.548 | 2.754 | 7.803 | 3.399 | 2.903 | 3.808 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 20.303 | -1.565 | 3.452 | 2.830 | 1.038 | 1.548 | 2.754 | 7.803 | 3.399 | 2.903 | 3.808 |
| Net financials | 0 | -646 | -355 | -335 | -662 | -594 | -536 | -663 | -984 | -927 | -880 | -840 |
| Profit before tax | -19 | 19.657 | -1.920 | 3.117 | 2.168 | 443 | 1.012 | 2.091 | 6.819 | 2.473 | 2.023 | 2.968 |
| Tax | -4 | 4.322 | -433 | 686 | 477 | 98 | 223 | 460 | 1.500 | 544 | 445 | 653 |
| Net profit | -15 | 15.336 | -1.488 | 2.431 | 1.691 | 346 | 790 | 1.631 | 5.319 | 1.929 | 1.578 | 2.315 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.022 | 57.889 | 55.159 | 55.505 | 58.536 | 62.299 | 63.029 | 70.273 | 67.405 | 62.634 | 63.374 | 64.536 |
| Equity | 65 | 15.401 | 13.913 | 16.345 | 18.036 | 18.381 | 19.171 | 20.802 | 26.121 | 23.049 | 24.627 | 26.942 |
| Long-term debt | 0 | 27.375 | 26.354 | 29.828 | 38.266 | 42.007 | 41.395 | 42.503 | 32.922 | 31.441 | 29.933 | 28.392 |
| Short-term debt | 40.957 | 10.755 | 10.939 | 9.332 | 2.234 | 1.911 | 2.463 | 2.472 | 2.630 | 2.174 | 2.867 | 3.110 |
| Total debt | 40.957 | 38.130 | 37.293 | 39.160 | 40.500 | 43.917 | 43.858 | 44.974 | 35.553 | 33.615 | 32.800 | 31.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2013 | — | — |
PJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Egholm Jacobsen | Management | 0 companies |
| Peter Juul | Management | 0 companies |