| Revenue | DKK 38K | +28% |
| EBITDA | DKK 38K | +28% |
| Net profit | DKK -901 | -106% |
| Total assets | DKK 172K | -3% |
| Equity | DKK 123K | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 78 | 41 | 15 | -47 | 164 | 14 | 11 | 61 | 30 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 78 | 41 | 15 | -47 | 164 | 14 | 11 | 61 | 30 | 38 |
| Depreciation & amort. | -62 | -94 | -109 | -97 | -53 | -53 | -45 | -45 | -2 | -14 | -30 |
| EBIT | 73 | -16 | -68 | -82 | -100 | 111 | -31 | -35 | 59 | 16 | 8 |
| Net financials | 1 | -0 | 2 | -0 | -0 | -0 | -2 | -3 | -1 | 0 | -5 |
| Profit before tax | 73 | -16 | -65 | -82 | -100 | 110 | -33 | -38 | 58 | 16 | 3 |
| Tax | 24 | -4 | -13 | -18 | 16 | -13 | 12 | -8 | -6 | 0 | 4 |
| Net profit | 49 | -12 | -52 | -64 | -116 | 124 | -45 | -29 | 64 | 16 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 315 | 232 | 175 | 122 | 141 | 109 | 75 | 171 | 177 | 172 |
| Equity | 239 | 227 | 175 | 111 | -5 | 119 | 74 | 44 | 108 | 124 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 72 | 54 | 63 | 126 | 22 | 35 | 31 | 62 | 53 | 49 |
| Total debt | 120 | 72 | 54 | 63 | 126 | 22 | 35 | 31 | 62 | 53 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2013 | — | — |
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAPE HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
PDBL HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
JACOBMIK HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Werner Pedersen | Management | 0 companies |
| Jannik Simoni Jul Pedersen | Management | 0 companies |