| Revenue | DKK 87K | -84% |
| EBITDA | DKK 87K | -84% |
| Net profit | DKK 1,1M | -25% |
| Total assets | DKK 9,5M | +2% |
| Equity | DKK 8,3M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -7 | -7 | -7 | -5 | -17 | -27 | 25 | 532 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -10 | -34 | -44 | -56 | -17 | -27 | 25 | 532 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -13 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -10 | -34 | -44 | -56 | -24 | -41 | 25 | 532 | 87 |
| Net financials | 2 | 131 | 2.517 | 446 | 2.241 | 645 | 1.202 | 927 | -752 | 915 | 994 |
| Profit before tax | -9 | 123 | 2.507 | 412 | 2.197 | 589 | 1.179 | 886 | -727 | 1.447 | 1.081 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | 27 | 34 | -0 | 35 | 17 |
| Net profit | -9 | 123 | 2.507 | 412 | 2.197 | 582 | 1.152 | 852 | -727 | 1.412 | 1.064 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 368 | 3.589 | 3.253 | 5.448 | 5.793 | 7.348 | 9.280 | 7.769 | 9.298 | 9.518 |
| Equity | 71 | 270 | 2.777 | 3.138 | 5.281 | 5.740 | 6.836 | 7.576 | 6.016 | 7.311 | 8.253 |
| Long-term debt | 28 | 92 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 811 | 114 | 166 | 53 | 512 | 1.704 | 1.752 | 1.987 | 1.266 |
| Total debt | 35 | 98 | 811 | 115 | 166 | 53 | 512 | 1.704 | 1.752 | 1.987 | 1.266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|