| Revenue | DKK 21,1M | +31% |
| EBITDA | DKK 5,2M | +94% |
| Net profit | DKK 909K | +160% |
| Total assets | DKK 37M | +3% |
| Equity | DKK 3,6M | +34% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.644 | 17.960 | 19.153 | 16.145 | 21.077 |
| Staff expenses | -9.833 | -13.675 | -14.113 | -13.481 | -15.914 |
| EBITDA | 3.811 | 4.284 | 5.040 | 2.663 | 5.162 |
| Depreciation & amort. | -2.889 | -3.346 | -3.735 | -2.773 | -2.531 |
| EBIT | 922 | 938 | 1.305 | -109 | 2.632 |
| Net financials | -520 | -561 | -1.260 | -1.816 | -1.895 |
| Profit before tax | 402 | 377 | 45 | -1.925 | 737 |
| Tax | 93 | 84 | 38 | -409 | -172 |
| Net profit | 309 | 293 | 7 | -1.516 | 909 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.766 | 33.034 | 38.819 | 35.857 | 37.050 |
| Equity | 4.074 | 4.617 | 4.625 | 2.708 | 3.617 |
| Long-term debt | 7.583 | 15.129 | 19.370 | 19.686 | 20.782 |
| Short-term debt | 12.327 | 12.422 | 13.921 | 13.081 | 12.441 |
| Total debt | 19.910 | 27.551 | 33.291 | 32.767 | 33.223 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2015 | |
| Former (3) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Korsbæk Gade | Management | 0 companies |
| Henrik Clausen Pedersen | Board of Directors | 0 companies |
| Morten Koch | Board of Directors | 0 companies |
| Jeppe Emil Mogensen | Board of Directors | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Mikkel Klitgaard Jacobsen | Chairman | 0 companies |