| Revenue | DKK -29K | -309% |
| EBITDA | DKK -29K | -309% |
| Net profit | DKK 75K | +121% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 2,3M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -38 | 1 | 13 | 14 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 1 | 13 | 14 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 1 | 13 | 14 | -29 |
| Net financials | -40 | -75 | -61 | -373 | 104 |
| Profit before tax | -78 | -73 | -48 | -360 | 75 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -78 | -73 | -48 | -360 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.912 | 2.744 | 2.727 | 2.344 | 2.415 |
| Equity | 2.799 | 2.649 | 2.601 | 2.241 | 2.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 95 | 126 | 102 | 99 |
| Total debt | 113 | 95 | 126 | 102 | 99 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (2) | ||
KR Management | Management | 2022 – 2023 |
AM Management | Management | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 15–19.99% | 2026 | |
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |