| Revenue | DKK -2K | +1937% |
| EBITDA | DKK -2K | -1937% |
| Net profit | DKK 61K | +290% |
| Total assets | DKK 1,1M | +36% |
| Equity | DKK 1,1M | +40% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 1 | 1 | 1 | 1 | — | — | — | — | -0 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 1 | 1 | 1 | 1 | 93 | 85 | 96 | 149 | -0 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -42 | -42 | -70 | -0 | -0 | -0 |
| EBIT | 5 | 1 | 1 | 1 | 1 | 50 | 42 | 26 | 149 | -0 | -2 |
| Net financials | -35 | -10 | -3 | 12 | 35 | 0 | 0 | 0 | 0 | -1 | 63 |
| Profit before tax | -31 | -8 | -1 | 14 | 37 | 28 | 21 | 6 | 148 | -1 | 61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 31 | -0 |
| Net profit | -31 | -8 | -1 | 14 | 37 | 28 | 21 | 6 | 148 | -32 | 61 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 367 | 356 | 367 | 403 | 1.115 | 1.025 | 983 | 471 | 837 | 1.134 |
| Equity | 365 | 357 | 349 | 363 | 399 | 427 | 392 | 398 | 470 | 754 | 1.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 620 | 567 | 513 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 7 | 4 | 4 | 68 | 66 | 71 | 2 | 83 | 76 |
| Total debt | 11 | 10 | 7 | 4 | 4 | 688 | 633 | 585 | 2 | 83 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Mikael Danielsen | Board of Directors | 0 companies |