| Revenue | DKK 1,6M | +7% |
| EBITDA | DKK 207K | -32% |
| Net profit | DKK 71K | -68% |
| Total assets | DKK 1,1M | +15% |
| Equity | DKK 208K | +52% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.532 | 642 | 534 | 41 | 107 | 364 | 424 | 931 | 818 | 1.460 | 1.556 |
| Staff expenses | -0 | -479 | -465 | -507 | -540 | -192 | -146 | -321 | -272 | -661 | -1.154 | -1.349 |
| EBITDA | -10 | -185 | 177 | 27 | -498 | -85 | 218 | 103 | 659 | 158 | 306 | 207 |
| Depreciation & amort. | -0 | -32 | -17 | -29 | -43 | -58 | -49 | -53 | -44 | -33 | -0 | -90 |
| EBIT | -10 | -216 | 160 | -2 | -541 | -143 | 169 | 50 | 615 | 125 | 306 | 117 |
| Net financials | 0 | -0 | -14 | -13 | -32 | -44 | -43 | -47 | -30 | -10 | -1 | -8 |
| Profit before tax | -10 | -217 | 146 | -15 | -574 | -186 | 126 | 3 | 584 | 115 | 304 | 109 |
| Tax | -0 | -0 | 37 | -1 | -125 | -40 | 29 | 3 | 142 | 18 | 85 | 38 |
| Net profit | -10 | -217 | 108 | -14 | -449 | -146 | 97 | 0 | 442 | 97 | 219 | 71 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 32 | 485 | 493 | 522 | 476 | 524 | 387 | 1.490 | 715 | 931 | 1.076 |
| Equity | 90 | -127 | 123 | 109 | -339 | -486 | -389 | -388 | 54 | 151 | 137 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2 | 159 | 360 | 384 | 861 | 962 | 912 | 775 | 1.436 | 565 | 747 | 821 |
| Total debt | -2 | 159 | 360 | 384 | 861 | 962 | 912 | 775 | 1.436 | 565 | 747 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2013 | — | — |
KE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KE NORDIC ApS | Company | 50.0% | 50.0% | 2013 |
MP NORDIC ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Poorhamidi Jensen | Management | 0 companies |
| Kasper Erling Ellekær-Olsen | Management | 0 companies |