| Revenue | DKK -4K | +105% |
| EBITDA | DKK -4K | -105% |
| Net profit | DKK -18K | +37% |
| Total assets | DKK 558K | -3% |
| Equity | DKK 444K | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -1 | -2 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 69 | -1 | -2 | -4 |
| Depreciation & amort. | -39 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 69 | -1 | -2 | -4 |
| Net financials | 0 | 0 | -6 | -27 | -14 |
| Profit before tax | -7 | 69 | -7 | -29 | -18 |
| Tax | -0 | -0 | 7 | -0 | -0 |
| Net profit | -7 | 69 | -14 | -29 | -18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 530 | 288 | 512 | 576 | 558 |
| Equity | 188 | 268 | 491 | 462 | 444 |
| Long-term debt | 287 | 0 | 0 | 0 | 111 |
| Short-term debt | 55 | 19 | 20 | 113 | 2 |
| Total debt | 342 | 19 | 20 | 113 | 114 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RL Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
JF | Board of Directors | 2024 |
| Former (3) | ||
| Chairman | 2013 – 2018 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Bjarke Wolmar | Chairman | 0 companies |
| John Fly | Board of Directors | 0 companies |
| Mikkel Dau Jacobsen | Board of Directors | 0 companies |
| Mikael Danielsen | Board of Directors | 0 companies |