| Revenue | DKK 2,7M | +305% |
| EBITDA | DKK 277K | -23% |
| Net profit | DKK 216K | -25% |
| Total assets | DKK 1,6M | +149% |
| Equity | DKK 669K | +75% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 136 | 150 | 114 | 103 | -19 | — | — | 79 | 676 | 2.739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -315 | -2.462 |
| EBITDA | 55 | 34 | 42 | 63 | 52 | -19 | 3 | 0 | 79 | 360 | 277 |
| Depreciation & amort. | -75 | -34 | -34 | -46 | -28 | -28 | -0 | -0 | -37 | -0 | -0 |
| EBIT | -20 | 0 | 7 | 17 | 24 | -47 | 3 | 0 | 42 | 360 | 277 |
| Net financials | 0 | -1 | -2 | -1 | -1 | -17 | 0 | -0 | -1 | -1 | -1 |
| Profit before tax | -20 | -1 | 6 | 16 | 22 | -64 | 3 | -0 | 41 | 359 | 276 |
| Tax | -5 | -0 | 1 | 4 | 5 | -5 | 2 | -0 | -0 | 72 | 60 |
| Net profit | -16 | -1 | 4 | 13 | 18 | -59 | 2 | -0 | 41 | 287 | 216 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 253 | 258 | 274 | 297 | 130 | 110 | 108 | 111 | 624 | 1.556 |
| Equity | 74 | 73 | 78 | 90 | 112 | 53 | 54 | 54 | 96 | 383 | 669 |
| Long-term debt | 0 | 0 | 0 | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 180 | 180 | 180 | 180 | 77 | 56 | 53 | 15 | 241 | 886 |
| Total debt | 160 | 180 | 180 | 184 | 185 | 77 | 56 | 53 | 15 | 241 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2019 | — | — |
KH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS BARDRAM HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Viktor Tietgen Bardram | Management | 0 companies |
| Klaus Hjorth-Larsen | Management | 0 companies |
| Thomas Bernhard Olsen | Chairman | 0 companies |