| Revenue | DKK -79K | +4% |
| EBITDA | DKK -108K | -4% |
| Net profit | DKK 2,6M | +8% |
| Total assets | DKK 23,2M | +13% |
| Equity | DKK 22,3M | +10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -59 | -62 | -76 | -74 | -76 | -94 | -76 | -68 | -77 | -77 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -13 | -200 | -126 | -25 | -25 | -25 | -27 | -28 |
| EBITDA | -10 | -59 | -62 | -76 | -87 | -275 | -219 | -100 | -93 | -102 | -104 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -59 | -62 | -76 | -87 | -275 | -219 | -100 | -93 | -102 | -104 | -108 |
| Net financials | 144 | 98 | -1.364 | 2.475 | 1.874 | -1.839 | 4.182 | 112 | 1.405 | -2.401 | 3.050 | 3.524 |
| Profit before tax | 134 | 39 | -1.426 | 2.399 | 1.787 | -2.115 | 3.963 | 12 | 1.312 | -2.503 | 2.946 | 3.416 |
| Tax | -2 | -12 | -364 | 537 | 377 | -490 | 875 | -32 | 245 | -579 | 568 | 855 |
| Net profit | 137 | 52 | -1.062 | 1.861 | 1.411 | -1.624 | 3.088 | 44 | 1.067 | -1.924 | 2.378 | 2.561 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.851 | 22.776 | 18.740 | 19.676 | 21.414 | 18.261 | 20.758 | 20.674 | 20.879 | 18.369 | 20.565 | 23.183 |
| Equity | 22.841 | 22.692 | 18.630 | 19.492 | 20.799 | 18.174 | 20.263 | 20.196 | 20.160 | 18.121 | 20.200 | 22.261 |
| Long-term debt | 0 | 15 | 16 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 69 | 94 | 167 | 615 | 86 | 495 | 478 | 720 | 248 | 365 | 922 |
| Total debt | 10 | 84 | 110 | 184 | 615 | 86 | 495 | 478 | 720 | 248 | 365 | 922 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|