| Revenue | DKK -150K | -13% |
| EBITDA | DKK -150K | +13% |
| Net profit | DKK 5,7M | -18% |
| Total assets | DKK 77,7M | +0% |
| Equity | DKK 77,5M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | — | -9 | -21 | -104 | -598 | -646 | -446 | -286 | -173 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -10 | -5 | -9 | -21 | -104 | -5.488 | -646 | -446 | -286 | -173 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -10 | -5 | -9 | -21 | -104 | -5.488 | -646 | -446 | -286 | -173 | -150 |
| Net financials | 702 | 1.113 | 1.298 | 2.682 | 5.113 | 4.235 | 102.662 | -1.208 | 12.077 | -12.522 | 7.094 | 5.836 |
| Profit before tax | 686 | 1.103 | 1.293 | 2.673 | 5.092 | 4.130 | 97.174 | -1.900 | 11.631 | -12.808 | 6.921 | 5.686 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1.561 | 550 | 2.717 | 2 | -0 | 32 |
| Net profit | 686 | 1.103 | 1.293 | 2.673 | 5.092 | 4.130 | 95.613 | -2.450 | 8.914 | -12.810 | 6.921 | 5.654 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.058 | 3.057 | 4.245 | 6.818 | 11.807 | 8.134 | 110.693 | 126.793 | 138.655 | 87.043 | 77.965 | 77.656 |
| Equity | 1.944 | 2.947 | 4.240 | 6.812 | 11.801 | 8.128 | 101.741 | 99.290 | 108.204 | 86.895 | 77.815 | 77.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 110 | 5 | 6 | 6 | 6 | 8.952 | 27.503 | 30.451 | 148 | 150 | 187 |
| Total debt | 114 | 110 | 5 | 6 | 6 | 6 | 8.952 | 27.503 | 30.451 | 148 | 150 | 187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2013 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|