| Revenue | DKK 508K | -9% |
| EBITDA | DKK 317K | -43% |
| Net profit | DKK 2,7M | -49% |
| Total assets | DKK 66,4M | -15% |
| Equity | DKK 65,6M | -16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | — | -6 | -15 | -10 | -313 | -46 | 267 | 206 | 557 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -10 | -0 | -6 | -15 | -10 | -313 | -46 | 267 | 51 | 557 | 317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -46 | -89 | -79 | -79 | -76 | -650 | -135 |
| EBIT | -16 | -10 | -0 | -6 | -15 | -56 | -402 | -125 | 188 | -25 | -93 | 182 |
| Net financials | 702 | 1.112 | 1.329 | 2.682 | 5.112 | 4.260 | 102.586 | -11.190 | -2.539 | -3.957 | 5.486 | 3.147 |
| Profit before tax | 686 | 1.102 | 1.329 | 2.675 | 5.097 | 4.203 | 102.184 | -11.361 | -2.351 | -3.982 | 5.393 | 3.329 |
| Tax | -0 | -0 | 2 | -0 | -0 | 13 | 1.595 | 109 | 34 | 1 | -0 | 583 |
| Net profit | 686 | 1.102 | 1.326 | 2.675 | 5.097 | 4.191 | 100.589 | -11.470 | -2.385 | -3.983 | 5.393 | 2.746 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.058 | 3.130 | 4.459 | 7.138 | 12.126 | 23.242 | 147.172 | 93.928 | 91.691 | 86.542 | 78.132 | 66.417 |
| Equity | 1.944 | 3.046 | 4.372 | 7.048 | 12.042 | 16.127 | 115.318 | 93.848 | 91.463 | 86.480 | 77.873 | 65.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 84 | 86 | 90 | 84 | 7.115 | 31.854 | 80 | 228 | 62 | 260 | 799 |
| Total debt | 114 | 84 | 86 | 90 | 84 | 7.115 | 31.854 | 80 | 228 | 62 | 260 | 799 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2022 | |
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 25.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|