| Revenue | DKK 1,6M | +27% |
| EBITDA | DKK 482K | +258% |
| Net profit | DKK 326K | +916% |
| Total assets | DKK 1,3M | +61% |
| Equity | DKK 1,1M | +41% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 907 | 1.021 | 1.307 | 1.276 | 1.626 |
| Staff expenses | -692 | -1.221 | -1.227 | -1.141 | -1.144 |
| EBITDA | 215 | -201 | 79 | 135 | 482 |
| Depreciation & amort. | -121 | -67 | -59 | -96 | -62 |
| EBIT | 95 | -268 | 21 | 39 | 419 |
| Net financials | -4 | -6 | -1 | 3 | -0 |
| Profit before tax | 90 | -273 | 19 | 41 | 419 |
| Tax | 21 | -60 | 4 | 9 | 92 |
| Net profit | 70 | -213 | 15 | 32 | 326 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.002 | 830 | 793 | 800 | 1.284 |
| Equity | 962 | 749 | 764 | 796 | 1.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 81 | 29 | 3 | 161 |
| Total debt | 40 | 81 | 29 | 3 | 161 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AP Management | Management | 2024 |
| Former (1) | ||
BJ Management | Management | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2013 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2013 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Pedersen | Management | 0 companies |
| Bent Juul Larsen | Management | 0 companies |
| Bjarne Ravn Andersen | Board of Directors | 0 companies |
| Kenn Holger Nielsen | Board of Directors | 0 companies |
| Karl Barslund | Chairman | 0 companies |
| Kristoffer Høj Sørensen | Board of Directors | 0 companies |
| Flemming Johannes Jensen | Board of Directors | 0 companies |
| Karsten Kristensen | Board of Directors | 0 companies |
| Kristian Skovbjerg Lund | Board of Directors | 0 companies |
| Jan Reinholdt Tarp | Board of Directors | 0 companies |
| Ejnar Gammelgaard Jepsen | Board of Directors | 0 companies |
| Peder Foldager Hansen | Board of Directors | 0 companies |