| Revenue | DKK 533K | +9% |
| EBITDA | DKK 533K | +9% |
| Net profit | DKK 341K | +23% |
| Total assets | DKK 13,3M | +2% |
| Equity | DKK 1,3M | +35% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 150 | -293 | 242 | 370 | 433 | 299 | 347 | 497 | 491 | 533 |
| Staff expenses | -117 | -356 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -206 | -293 | 242 | 370 | 432 | 299 | 347 | 497 | 491 | 533 |
| Depreciation & amort. | -115 | -364 | -615 | -761 | -763 | -596 | -597 | -78 | -75 | -75 | -75 |
| EBIT | -191 | -570 | -907 | -519 | -393 | -164 | -297 | 269 | 422 | 416 | 459 |
| Net financials | -274 | -292 | -336 | -510 | -342 | -246 | -22 | -22 | -26 | -26 | -21 |
| Profit before tax | -465 | -862 | -1.243 | -1.029 | -735 | -410 | -319 | 247 | 396 | 391 | 438 |
| Tax | -0 | -0 | -0 | -438 | -51 | -498 | 452 | -0 | -0 | 114 | 96 |
| Net profit | -465 | -862 | -1.243 | -590 | -684 | 88 | -771 | 247 | 396 | 277 | 341 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.030 | 12.903 | 13.652 | 13.494 | 12.806 | 12.716 | 11.682 | 12.395 | 12.802 | 12.984 | 13.295 |
| Equity | -385 | 2.752 | 1.509 | 919 | 234 | 322 | -449 | 310 | 706 | 983 | 1.325 |
| Long-term debt | 973 | 957 | 934 | 911 | 892 | 862 | 799 | 845 | 807 | 0 | 723 |
| Short-term debt | 7.442 | 9.194 | 11.209 | 11.665 | 11.680 | 11.531 | 11.333 | 11.241 | 11.288 | 12.001 | 11.247 |
| Total debt | 8.415 | 10.150 | 12.143 | 12.575 | 12.572 | 12.394 | 12.132 | 12.085 | 12.096 | 12.001 | 11.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2017 | — | — |
BL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANHOLDING II ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Suzette Knudsgaard | Management | 0 companies |
| Bjarne Lastein | Management | 0 companies |