| Revenue | DKK -42K | +60% |
| EBITDA | DKK -42K | -60% |
| Net profit | DKK 200K | +255% |
| Total assets | DKK 3,6M | +7% |
| Equity | DKK 3,4M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 | 13 | 24 | -26 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 13 | 24 | -26 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 13 | 24 | -26 | -42 |
| Net financials | 3 | -231 | -263 | 82 | 241 |
| Profit before tax | 14 | -218 | -239 | 56 | 200 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | -218 | -239 | 56 | 200 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.925 | 3.738 | 3.402 | 3.380 | 3.626 |
| Equity | 3.822 | 3.604 | 3.291 | 3.273 | 3.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 134 | 111 | 107 | 228 |
| Total debt | 103 | 134 | 111 | 107 | 228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
AM Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Caroline Betack Storch | Chairman | 0 companies |
| Lasse Lykkegård Albrechtsen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |