| Revenue | DKK -18K | +7% |
| EBITDA | DKK -18K | -7% |
| Net profit | DKK -1,5M | +3% |
| Total assets | DKK 480K | -73% |
| Equity | DKK -2,1M | -241% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -137 | -208 | -245 | -19 | -20 | -17 | -17 | -18 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -17 | -137 | -208 | -245 | -19 | -20 | -17 | -17 | -18 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -17 | -137 | -208 | -245 | -19 | -20 | -17 | -17 | -18 | -17 | -18 |
| Net financials | 773 | 1.930 | 927 | -321 | -727 | 116 | -653 | -135 | -737 | 833 | -1.487 | -1.444 |
| Profit before tax | 767 | 1.913 | 790 | -529 | -973 | 97 | -673 | -152 | -753 | 815 | -1.505 | -1.462 |
| Tax | -6 | -17 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 774 | 1.930 | 766 | -529 | -973 | 97 | -673 | -152 | -753 | 815 | -1.505 | -1.462 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.658 | 4.179 | 5.054 | 4.103 | 3.215 | 4.137 | 3.412 | 1.508 | 768 | 1.597 | 1.778 | 480 |
| Equity | 873 | 2.649 | 3.335 | 2.725 | 1.701 | 1.798 | 1.026 | 837 | 84 | 899 | -606 | -2.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.089 |
| Short-term debt | 1.786 | 1.531 | 1.719 | 1.378 | 1.515 | 2.339 | 2.386 | 671 | 685 | 699 | 2.384 | 460 |
| Total debt | 1.786 | 1.531 | 1.719 | 1.378 | 1.515 | 2.339 | 2.386 | 671 | 685 | 699 | 2.384 | 2.549 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|