| Revenue | DKK 305,5M | -5% |
| EBITDA | DKK 169,9M | -11% |
| Net profit | DKK 55,1M | -33% |
| Total assets | DKK 944,3M | +5% |
| Equity | DKK 313M | +0% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39.006 | 37.503 | 38.112 | 320.201 | 305.499 |
| Staff expenses | -21.608 | -25.026 | -23.544 | -0 | -0 |
| EBITDA | 1.000 | -6.082 | 17.931 | 190.980 | 169.870 |
| Depreciation & amort. | -0 | -0 | -0 | -75.448 | -79.483 |
| EBIT | 1.000 | -6.082 | 17.931 | 115.532 | 90.387 |
| Net financials | 20.709 | 21.245 | -5.160 | -13.147 | -19.467 |
| Profit before tax | 21.668 | 48.396 | 12.771 | 102.385 | 70.920 |
| Tax | 485 | -1.312 | -1.490 | 19.934 | 15.843 |
| Net profit | 21.183 | 49.708 | 14.261 | 82.451 | 55.077 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 270.803 | 589.633 | 555.074 | 901.507 | 944.275 |
| Equity | 191.444 | 222.790 | 224.431 | 311.624 | 312.983 |
| Long-term debt | 39.930 | 274.580 | 258.811 | 293.553 | 292.411 |
| Short-term debt | 39.429 | 92.263 | 71.832 | 296.330 | 338.881 |
| Total debt | 79.359 | 366.843 | 330.643 | 589.883 | 631.292 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Chief Executive Officer | Chief Executive Officer | 2014 |
JV Management | Management | 2025 |
| Former (2) | ||
JG Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
HC Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2025 | |
| Former (15) | ||
| Deputy Chairman | 2022 – 2025 | |
| Deputy Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2013 – 2023 | |
| Chairman | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gerber | Chief Executive Officer | 0 companies |
| Jann Dollerup Vig Jensen | Chief Executive Officer | 0 companies |
| Hans Christian Christensen Lei | Chief Executive Officer | 0 companies |
| Jesper Vikelsø Jensen | Management | 0 companies |
| Jesper Langkilde Pagh | Deputy Chairman | 0 companies |
| Ole Christensen | Deputy Chairman | 0 companies |
| Emmy Caroline Ahlsten | Board of Directors | 0 companies |
| Carl Christian Lei | Board of Directors | 0 companies |
| Flemming Jessen Haugaard | Board of Directors | 0 companies |
| Peter Møller Jensen | Board of Directors | 0 companies |
| Henrik Karup Jørgensen | Board of Directors | 0 companies |
| Sven Ove Lennart Johansson | Board of Directors | 0 companies |
| Ole Thulstrup Bruhn | Chairman | 0 companies |
| Robert Helge Beck | Board of Directors | 0 companies |
| Peter Bentholm Ritter | Board of Directors | 0 companies |
| Niels Dengsø Jensen | Board of Directors | 0 companies |
| Camilla Simonsen | Board of Directors | 0 companies |
| Mikael Robert Gilbertsson | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Hans Peter Andersen | Board of Directors | 0 companies |
| Kristian Johnsen Hundebøll | Board of Directors | 0 companies |
| Ted Mikael Lindberg | Board of Directors | 0 companies |
| Anders Jeppesen Jensen | Board of Directors | 0 companies |
| Jens Skovgaard-Jensen | Board of Directors | 0 companies |
| Peter Giørtz-Carlsen | Deputy Chairman | 0 companies |
| Lars Frost Lunding | Chairman | 0 companies |