| Revenue | DKK -190K | -8522% |
| EBITDA | DKK -190K | -8522% |
| Net profit | DKK -152K | -358% |
| Total assets | DKK 453K | -29% |
| Equity | DKK -219K | -226% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 42 | 13 | 95 | 221 | 32 | 150 | 214 | -131 | 2 | -190 |
| Staff expenses | -0 | -0 | -0 | -70 | -119 | -357 | -60 | -1 | -0 | -0 | -0 |
| EBITDA | 133 | 30 | 13 | -7 | 103 | -325 | 90 | 213 | -131 | 2 | -190 |
| Depreciation & amort. | -14 | -0 | -12 | -31 | -34 | -34 | -15 | -0 | -21 | -0 | -0 |
| EBIT | 119 | 30 | 1 | -38 | 69 | -359 | 75 | 213 | -152 | 2 | -190 |
| Net financials | -3 | 0 | 0 | -0 | -18 | -23 | -9 | -9 | -80 | 6 | -5 |
| Profit before tax | 117 | 30 | 1 | -39 | 50 | -382 | 66 | 204 | -232 | 9 | -195 |
| Tax | 28 | 12 | 1 | -6 | 12 | -6 | -0 | -0 | -0 | -50 | -43 |
| Net profit | 88 | 18 | 0 | -33 | 38 | -376 | 66 | 204 | -232 | 59 | -152 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 416 | 324 | 497 | 624 | 552 | 540 | 643 | 551 | 638 | 453 |
| Equity | 168 | 186 | 186 | 154 | 192 | -184 | -98 | 106 | -126 | -67 | -219 |
| Long-term debt | 0 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 230 | 138 | 344 | 295 | 736 | 638 | 537 | 677 | 705 | 672 |
| Total debt | 217 | 230 | 138 | 344 | 432 | 736 | 638 | 537 | 677 | 705 | 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jenker | Management | 0 companies |