| Revenue | DKK 2,6M | -22% |
| EBITDA | DKK 1M | -14% |
| Net profit | DKK 465K | -12% |
| Total assets | DKK 20,3M | +11% |
| Equity | DKK 8,4M | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.310 | 4.712 | 5.020 | 3.290 | 2.555 |
| Staff expenses | -803 | -1.402 | -1.376 | -2.077 | -1.515 |
| EBITDA | 1.507 | 3.310 | 3.644 | 1.209 | 1.039 |
| Depreciation & amort. | -16 | -5 | -0 | -0 | -0 |
| EBIT | 1.492 | 3.305 | 3.644 | 1.209 | 1.039 |
| Net financials | -375 | -640 | -508 | -529 | -432 |
| Profit before tax | 1.116 | 2.665 | 3.135 | 680 | 607 |
| Tax | 158 | 592 | 701 | 151 | 142 |
| Net profit | 958 | 2.073 | 2.434 | 529 | 465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.626 | 14.110 | 15.815 | 18.321 | 20.347 |
| Equity | 2.917 | 4.990 | 7.424 | 7.953 | 8.419 |
| Long-term debt | 1.733 | 1.120 | 686 | 261 | 0 |
| Short-term debt | 5.974 | 8.000 | 7.705 | 10.107 | 11.928 |
| Total debt | 7.708 | 9.120 | 8.391 | 10.367 | 11.928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BD Management | Management | 2013 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Braneslava Dan | Management | 0 companies |
| Aurel Dan | Chairman | 0 companies |
| Lazar Dan | Board of Directors | 0 companies |