| Revenue | DKK 2,4M | +11% |
| EBITDA | DKK 370K | +98% |
| Net profit | DKK 267K | +145% |
| Total assets | DKK 973K | +6% |
| Equity | DKK 374K | +248% |
| Employees | 33 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 1.732 | 2.094 | 2.972 | 3.086 | 2.284 | 1.366 | 1.836 | 1.831 | 2.127 | 2.355 |
| Staff expenses | -825 | -1.368 | -2.508 | -3.388 | -2.417 | -1.860 | -1.609 | -1.024 | -1.283 | -1.940 | -1.985 |
| EBITDA | -255 | 364 | -413 | -415 | 142 | 423 | -243 | 811 | 548 | 187 | 370 |
| Depreciation & amort. | -6 | -22 | -118 | -691 | -225 | -42 | -90 | -42 | -42 | -35 | -35 |
| EBIT | -261 | 342 | -531 | -1.106 | -83 | 381 | -332 | 769 | 506 | 151 | 335 |
| Net financials | -12 | -12 | -35 | -48 | -83 | -44 | -21 | -18 | -8 | -1 | 5 |
| Profit before tax | -273 | 329 | -566 | -1.154 | 361 | 337 | -353 | 751 | 497 | 150 | 339 |
| Tax | -0 | 14 | -0 | -5 | -269 | 74 | -0 | 86 | 111 | 41 | 73 |
| Net profit | -273 | 315 | -566 | -1.148 | 628 | 264 | -353 | 665 | 386 | 109 | 267 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 617 | 1.589 | 1.184 | 713 | 612 | 445 | 952 | 1.265 | 914 | 973 |
| Equity | -193 | 122 | -444 | -1.592 | -964 | -700 | -1.053 | -388 | -2 | 107 | 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 489 | 489 | 2.028 | 2.776 | 1.677 | 1.311 | 1.498 | 1.340 | 1.267 | 806 | 599 |
| Total debt | 489 | 489 | 2.028 | 2.776 | 1.677 | 1.311 | 1.498 | 1.340 | 1.267 | 806 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2013 | — | — |
BA Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mmc Holding 2019 ApS | Company | 100.0% | 100.0% | 2023 |
Rule 10 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munksgaard Carstensen | Management | 0 companies |
| Bjarke Arndal | Founder | 0 companies |