| Revenue | DKK -3K | -6% |
| EBITDA | DKK -3K | +6% |
| Net profit | DKK 55K | +15% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 1,1M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -4 | -3 |
| Net financials | 69 | 162 | 50 | 59 | 67 |
| Profit before tax | 65 | 159 | 46 | 56 | 64 |
| Tax | 9 | 26 | 6 | 8 | 9 |
| Net profit | 55 | 133 | 40 | 48 | 55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.643 | 1.792 | 1.080 | 1.111 | 1.141 |
| Equity | 1.637 | 1.770 | 1.059 | 1.107 | 1.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 22 | 22 | 4 | 19 |
| Total debt | 6 | 22 | 22 | 4 | 19 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RL Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Mark Augustenborg Ødum | Board of Directors | 0 companies |
| Mikael Danielsen | Board of Directors | 0 companies |