| Revenue | DKK -141K | +537% |
| EBITDA | DKK -141K | +59% |
| Net profit | DKK 927K | -65% |
| Total assets | DKK 52,7M | -5% |
| Equity | DKK 52M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -10 | -7 | -7 | -7 | -19 | -53 | -32 | -54 | -22 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -10 | -7 | -24 | -18 | -134 | -193 | -219 | -231 | -341 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -10 | -7 | -24 | -18 | -134 | -193 | -219 | -231 | -341 | -141 |
| Net financials | 3.121 | 1.763 | 1.949 | 3.850 | 4.203 | 8.741 | 16.708 | 1.273 | 927 | 4.151 | 3.590 | 1.204 |
| Profit before tax | 3.112 | 1.757 | 1.940 | 3.843 | 4.179 | 8.723 | 16.574 | 1.079 | 708 | 3.921 | 3.249 | 1.063 |
| Tax | -1 | -1 | -2 | -2 | 4 | 7 | 75 | 224 | 182 | 210 | 571 | 136 |
| Net profit | 3.113 | 1.758 | 1.942 | 3.845 | 4.175 | 8.716 | 16.499 | 856 | 525 | 3.711 | 2.678 | 927 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.555 | 8.272 | 11.297 | 15.071 | 19.019 | 27.669 | 43.990 | 45.739 | 47.482 | 53.208 | 55.690 | 52.704 |
| Equity | 6.546 | 8.263 | 11.252 | 14.976 | 18.924 | 27.485 | 43.876 | 44.621 | 45.033 | 48.627 | 51.176 | 51.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 45 | 95 | 95 | 184 | 114 | 1.118 | 2.449 | 4.581 | 4.515 | 567 |
| Total debt | 9 | 9 | 45 | 95 | 95 | 184 | 114 | 1.118 | 2.449 | 4.581 | 4.515 | 567 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|