| Revenue | DKK 249K | -23% |
| EBITDA | DKK 157K | -43% |
| Net profit | DKK 113K | +118% |
| Total assets | DKK 7,9M | +136% |
| Equity | DKK 1,2M | +10% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 356 | 493 | 543 | 684 | 333 | 467 | 680 | 295 | 322 | 249 |
| Staff expenses | -0 | -0 | -0 | -208 | -0 | -20 | -181 | -293 | -182 | -49 | -92 |
| EBITDA | 239 | 356 | 407 | 335 | 364 | 312 | 287 | 387 | 112 | 273 | 157 |
| Depreciation & amort. | -87 | -218 | -238 | -299 | -301 | -97 | -118 | -69 | -22 | -250 | -76 |
| EBIT | 153 | 138 | 169 | 36 | 63 | 216 | 169 | 318 | 90 | 23 | 81 |
| Net financials | -19 | -30 | -62 | -35 | -26 | -52 | 24 | 59 | 21 | 38 | 53 |
| Profit before tax | 134 | 107 | 107 | 1 | 37 | 163 | 193 | 377 | 111 | 61 | 134 |
| Tax | 34 | 23 | 24 | 0 | 8 | 25 | 54 | 90 | 23 | 9 | 21 |
| Net profit | 100 | 84 | 84 | 1 | 29 | 139 | 139 | 287 | 88 | 52 | 113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 1.073 | 1.268 | 1.518 | 630 | 971 | 1.688 | 1.724 | 2.245 | 3.368 | 7.934 |
| Equity | 180 | 265 | 349 | 349 | 378 | 517 | 656 | 942 | 1.030 | 1.082 | 1.195 |
| Long-term debt | 54 | 0 | 0 | 0 | 0 | 44 | 85 | 117 | 28 | 29 | 1.129 |
| Short-term debt | 671 | 768 | 912 | 1.136 | 241 | 407 | 948 | 664 | 1.187 | 2.257 | 5.590 |
| Total debt | 725 | 768 | 912 | 1.136 | 241 | 450 | 1.032 | 781 | 1.214 | 2.286 | 6.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2013 | — | — |
MS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAAN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holck Lykkebo Petersen | Management | 0 companies |
| Malte Siesbye Udsen | Management | 0 companies |