| Revenue | DKK -15K | +40% |
| EBITDA | DKK -15K | -40% |
| Net profit | DKK 1,2M | -39% |
| Total assets | DKK 16,3M | +9% |
| Equity | DKK 15,7M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -4 | -7 | -6 | -7 | -12 | -9 | -10 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | -6 | -4 | -7 | -6 | -7 | -12 | -9 | -10 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -8 | -6 | -4 | -7 | -6 | -7 | -12 | -9 | -10 | -11 | -15 |
| Net financials | 233 | 338 | 213 | 396 | 667 | 713 | 4.210 | 3.903 | 917 | 2.874 | 1.985 | 1.244 |
| Profit before tax | 226 | 330 | 207 | 392 | 661 | 707 | 4.204 | 3.891 | 908 | 2.864 | 1.974 | 1.229 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -9 | -0 | -0 | 22 | 46 |
| Net profit | 219 | 330 | 207 | 392 | 661 | 707 | 4.209 | 3.900 | 908 | 2.864 | 1.952 | 1.183 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 847 | 819 | 1.430 | 1.881 | 2.205 | 9.447 | 10.614 | 11.021 | 13.888 | 14.860 | 16.264 |
| Equity | 299 | 601 | 758 | 1.046 | 1.601 | 2.200 | 6.298 | 9.949 | 10.643 | 13.206 | 14.659 | 15.706 |
| Long-term debt | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 246 | 62 | 222 | 280 | 5 | 3.148 | 665 | 378 | 681 | 201 | 557 |
| Total debt | 5 | 246 | 62 | 385 | 280 | 5 | 3.148 | 665 | 378 | 681 | 201 | 557 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|