| Revenue | DKK 0 | — |
| EBITDA | DKK -140K | -101% |
| Net profit | DKK -320K | -102% |
| Total assets | DKK 47,5M | -6% |
| Equity | DKK 46M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -6 | -0 | -42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -6 | -0 | -42 | -153 | -42 | 4.638 | 23.419 | 10.966 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -209 | -67 | -0 |
| EBIT | -3 | -3 | -3 | -6 | -0 | -42 | -153 | -42 | 4.638 | 23.210 | 10.899 | -140 |
| Net financials | 2 | 227 | 72 | 3 | 492 | 822 | 1.797 | -8 | 1.993 | 3.938 | 5.174 | -224 |
| Profit before tax | -2 | 224 | 69 | -3 | 491 | 779 | 1.645 | -51 | 6.631 | 27.149 | 16.073 | -364 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 44 | 409 | 1.113 | -43 |
| Net profit | -2 | 224 | 69 | -2 | 491 | 779 | 1.645 | -51 | 6.586 | 26.740 | 14.960 | -320 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 353 | 425 | 1.930 | 1.930 | 1.883 | 2.802 | 5.067 | 10.112 | 35.751 | 50.473 | 47.519 |
| Equity | 78 | 302 | 270 | 312 | 803 | 1.582 | 2.617 | 2.566 | 8.152 | 34.833 | 47.315 | 45.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.800 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 50 | 154 | 1.618 | 1.127 | 301 | 185 | 700 | 1.959 | 918 | 3.159 | 1.525 |
| Total debt | 3 | 50 | 154 | 1.618 | 1.127 | 301 | 185 | 2.500 | 1.959 | 918 | 3.159 | 1.525 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|