Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MyDefence A/S
A/S
Active
Advertising protection
CVR 35530843
Bouet Møllevej 5, 9400
Nørresundby
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2013 · 12 years old
106 employees
www.mydefence.dk
Monitor
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
MyDefence A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
72M
145M
217M
290M
13M
2021
44M
2022
103M
2023
206M
2024
252M
2025
EBITDA
DKK millions
225M
169M
113M
56M
0M
5M
2021
29M
+480%
2022
81M
+179%
2023
161M
+99%
2024
180M
+12%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
13.283
43.822
103.477
206.484
251.984
Staff expenses
-7.950
-15.112
-22.636
-45.303
-71.905
EBITDA
5.333
28.710
80.841
161.181
179.900
Depreciation & amort.
-4.220
-5.063
-6.022
-7.883
-10.635
EBIT
1.113
23.647
74.819
153.298
169.265
Net financials
-769
-818
-1.016
2.548
-8.094
Profit before tax
344
22.829
73.803
155.846
161.171
Tax
-445
5.100
15.697
35.218
35.783
Net profit
789
17.729
58.106
120.628
125.388
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
66.229
93.334
158.845
305.199
357.087
Equity
21.289
39.018
97.124
217.752
233.140
Long-term debt
14.474
13.106
973
1.000
41.249
Short-term debt
26.796
38.064
56.745
81.331
82.698
Total debt
41.270
51.170
57.718
82.331
123.947
Financial ratios
5-year trend
EBITDA margin (of gross profit)
71.4%
This company
2021
2025
Equity ratio
65.3%
This company
38.2%
Market median
+71% vs market
2021
2025
Return on equity
53.8%
This company
18.4%
Market median
+192% vs market
2021
2025
Net profit margin (of gross profit)
49.8%
This company
2021
2025
Asset turnover (of gross profit)
0.71×
This company
2021
2025
Debt / equity
0.53×
This company
0.62×
Market median
+15% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MyDefence A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
