| Revenue | DKK 341K | -14% |
| EBITDA | DKK 240K | -19% |
| Net profit | DKK 84K | -36% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 177 | 261 | 333 | 169 | 367 | 428 | 468 | 461 | 349 | 242 | 396 | 341 |
| Staff expenses | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -101 | -101 | -101 | -101 |
| EBITDA | 201 | 77 | 161 | 233 | 69 | 267 | 328 | 368 | 361 | 248 | 141 | 295 | 240 |
| Depreciation & amort. | -41 | -41 | -41 | -41 | -41 | -71 | -71 | -71 | -71 | -71 | -71 | -71 | -71 |
| EBIT | 161 | 36 | 121 | 192 | 28 | 196 | 257 | 297 | 290 | 177 | 70 | 224 | 169 |
| Net financials | 24 | 16 | 6 | 1 | -85 | -60 | -64 | -60 | -53 | -51 | -50 | -58 | -62 |
| Profit before tax | 185 | 52 | 127 | 194 | -57 | 136 | 193 | 237 | 237 | 126 | 21 | 166 | 107 |
| Tax | 42 | -9 | 32 | 47 | 1 | 30 | 42 | 52 | 52 | 28 | 5 | 36 | 24 |
| Net profit | 143 | 61 | 95 | 147 | -59 | 107 | 151 | 185 | 185 | 98 | 16 | 130 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.114 | 2.309 | 2.348 | 2.401 | 3.509 | 4.181 | 4.058 | 4.015 | 4.007 | 3.905 | 3.730 | 3.716 | 3.720 |
| Equity | 2.114 | 2.079 | 2.076 | 2.124 | 1.965 | 1.969 | 2.015 | 2.092 | 2.166 | 2.151 | 2.054 | 2.067 | 2.028 |
| Long-term debt | 583 | 0 | 0 | 0 | 1.311 | 1.252 | 1.192 | 1.131 | 1.068 | 1.006 | 939 | 872 | 0 |
| Short-term debt | 222 | 67 | 119 | 133 | 99 | 840 | 747 | 703 | 699 | 690 | 695 | 750 | 1.680 |
| Total debt | 805 | 67 | 119 | 133 | 1.409 | 2.092 | 1.939 | 1.834 | 1.767 | 1.696 | 1.634 | 1.623 | 1.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1964 | — | — | |
PB Unofficial title | Unofficial title | 2025 | — | — |
BJ Management | Management | 1964 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Robert Johan Schøn | Audit | 0 companies |
| Palle Bo Niss | Unofficial title | 0 companies |
| Boy Jacobsen | Management | 0 companies |
| Alice Damgård | Board of Directors | 0 companies |
| Jens Agerskov | Board of Directors | 0 companies |
| Birthe Christiansen | Board of Directors | 0 companies |
| Anker Jacobsen | Board of Directors | 0 companies |
| Inger Agerskov | Board of Directors | 0 companies |