| Revenue | DKK 171K | -25% |
| EBITDA | DKK 29K | -65% |
| Net profit | DKK -60K | -729% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 1,1M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 1.434 | 1.587 | 166 | 195 | 178 | — | — | — | 350 | 228 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 414 | 1.434 | 1.587 | 166 | 195 | 178 | 192 | 202 | 169 | 204 | 83 | 29 |
| Depreciation & amort. | -103 | -620 | -620 | -93 | -158 | -88 | -88 | -88 | -88 | -88 | -88 | -88 |
| EBIT | 311 | 814 | 967 | 74 | 38 | 90 | 104 | 114 | 81 | 116 | -5 | -59 |
| Net financials | 1 | -414 | -376 | -36 | -23 | -13 | 0 | 0 | 0 | -2 | -2 | 0 |
| Profit before tax | 312 | 399 | 591 | 38 | 14 | 77 | 99 | 111 | 79 | 114 | -7 | -59 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -0 | 1 |
| Net profit | 312 | 399 | 591 | 38 | 14 | 77 | 99 | 111 | 79 | 104 | -7 | -60 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.741 | 12.164 | 11.684 | 1.434 | 1.299 | 1.198 | 1.154 | 1.081 | 1.151 | 984 | 1.261 | 1.201 |
| Equity | 3.312 | 3.831 | 4.981 | 655 | 669 | 746 | 846 | 948 | 1.027 | 796 | 1.133 | 1.073 |
| Long-term debt | 0 | 6.379 | 4.741 | 407 | 133 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.618 | 1.142 | 1.152 | 263 | 388 | 332 | 601 | 75 | 48 | 70 | 11 | 10 |
| Total debt | 11.618 | 7.522 | 5.893 | 670 | 521 | 342 | 601 | 75 | 48 | 70 | 11 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Stakeholder | Stakeholder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| NeXtWind Komplementär GmbH | Stakeholder | 0 companies |
| Tage Thinggaard | Board of Directors | 0 companies |
| Dr. Werner Süss | Chairman | 0 companies |
| Christian Gersdorff Stenbjerre | Chairman | 0 companies |
| Nantke Christina Behrend | Board of Directors | 0 companies |
| Julia Schindler | Board of Directors | 0 companies |
| Daniel Seybold | Board of Directors | 0 companies |
| Michael Wolfgang Nowicki | Board of Directors | 0 companies |