| Revenue | DKK 294K | -55% |
| EBITDA | DKK 183K | -12% |
| Net profit | DKK 142K | -28% |
| Total assets | DKK 2,9M | +14% |
| Equity | DKK 1,4M | +11% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 844 | 1.581 | 83 | 655 | 1.238 | 1.169 | 2.050 | 123 | 647 | 294 |
| Staff expenses | -140 | -0 | -470 | -293 | -361 | -606 | -532 | -1.273 | -621 | -438 | -111 |
| EBITDA | 435 | -453 | 1.111 | -210 | 294 | 632 | 637 | 777 | -619 | 208 | 183 |
| Depreciation & amort. | -17 | -27 | -27 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBIT | 418 | -480 | 1.084 | -247 | 294 | 632 | 637 | 777 | -619 | 208 | 157 |
| Net financials | -3 | 29 | -314 | -266 | -79 | -24 | 66 | 57 | -10 | -12 | -15 |
| Profit before tax | 416 | -451 | 770 | -512 | 215 | 608 | 702 | 834 | -629 | 196 | 142 |
| Tax | 102 | 198 | 233 | -55 | 63 | 138 | 139 | 184 | -27 | -0 | -0 |
| Net profit | 313 | -648 | 537 | -458 | 152 | 470 | 563 | 650 | -602 | 196 | 142 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 303 | 877 | 1.175 | 1.454 | 2.146 | 2.689 | 2.973 | 2.499 | 2.515 | 2.867 |
| Equity | 393 | -255 | 282 | -176 | -24 | 446 | 1.010 | 1.659 | 1.057 | 1.253 | 1.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 62 | 64 | 66 |
| Short-term debt | 533 | 558 | 595 | 1.351 | 1.425 | 1.628 | 1.679 | 1.254 | 1.380 | 1.197 | 1.405 |
| Total debt | 533 | 558 | 595 | 1.351 | 1.425 | 1.628 | 1.679 | 1.314 | 1.442 | 1.261 | 1.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEVISO ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Christian Schreiber | Chief Executive Officer | 0 companies |
| Lars Hauberg Schreiber | Chief Executive Officer | 0 companies |