| Revenue | DKK 13K | -22% |
| EBITDA | DKK 13K | -22% |
| Net profit | DKK 1,8M | +44% |
| Total assets | DKK 11,6M | +17% |
| Equity | DKK 11,3M | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.103 | -1.333 | 1.158 | 1.595 | — | — | — | — | — | -40 | 16 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.083 | 1.316 | 1.139 | 1.580 | 1.625 | 1.130 | 1.455 | 1.228 | 1.074 | -40 | 16 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 |
| EBIT | 1.083 | 1.316 | 1.139 | 1.580 | 1.625 | 1.130 | 1.455 | 1.228 | 1.074 | -40 | 9 | 6 |
| Net financials | -259 | -325 | -278 | -211 | 1.455 | 1.037 | 1.409 | 1.280 | 1.175 | 1.160 | 1.277 | 1.831 |
| Profit before tax | 824 | 991 | 861 | 1.370 | 1.429 | 1.023 | 1.394 | 1.265 | 1.155 | 1.120 | 1.286 | 1.837 |
| Tax | -57 | -78 | -67 | -51 | -50 | -28 | -16 | 7 | 14 | 15 | 43 | 51 |
| Net profit | 881 | 1.069 | 928 | 1.421 | 1.479 | 1.051 | 1.410 | 1.258 | 1.141 | 1.105 | 1.243 | 1.786 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.967 | 7.387 | 7.006 | 6.545 | 7.599 | 7.362 | 7.273 | 7.128 | 7.775 | 8.759 | 9.944 | 11.631 |
| Equity | 961 | 1.630 | 1.858 | 3.279 | 3.089 | 4.032 | 5.331 | 6.476 | 7.503 | 8.490 | 9.611 | 11.262 |
| Long-term debt | 3.873 | 3.283 | 2.706 | 2.113 | 3.013 | 1.984 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.133 | 2.473 | 2.443 | 1.153 | 1.497 | 1.346 | 1.942 | 652 | 272 | 269 | 333 | 368 |
| Total debt | 6.006 | 5.757 | 5.148 | 3.266 | 4.510 | 3.330 | 1.942 | 652 | 272 | 269 | 333 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bonderup | Audit | 0 companies |