| Revenue | DKK -24K | -14% |
| EBITDA | DKK -24K | +14% |
| Net profit | DKK 662K | +4% |
| Total assets | DKK 5,5M | -1% |
| Equity | DKK 2,4M | +38% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -212 | -27 | 4 | -27 | -89 | -44 | -36 | -41 | -21 | -24 | -27 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -212 | -27 | 4 | -27 | -89 | -44 | -36 | -41 | -21 | -24 | -27 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | -27 | 4 | -27 | -89 | -44 | -36 | -41 | -21 | -24 | -27 | -24 |
| Net financials | 1.090 | 1.205 | 1.564 | 858 | 617 | 480 | 721 | 624 | 658 | 630 | 664 | 685 |
| Profit before tax | 877 | 1.179 | 1.568 | 831 | 528 | 436 | 685 | 583 | 637 | 606 | 636 | 662 |
| Tax | 215 | 246 | 345 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 662 | 932 | 1.223 | 831 | 528 | 436 | 685 | 583 | 637 | 606 | 636 | 662 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.855 | 5.310 | 6.105 | 5.660 | 5.702 | 5.488 | 5.694 | 5.593 | 5.545 | 5.518 | 5.491 | 5.458 |
| Equity | 742 | 1.675 | 5.667 | 2.209 | 2.340 | 80 | 765 | 1.348 | 1.985 | 1.091 | 1.727 | 2.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.113 | 3.636 | 438 | 3.450 | 3.361 | 5.408 | 4.929 | 4.245 | 3.560 | 4.427 | 3.764 | 3.070 |
| Total debt | 5.113 | 3.636 | 438 | 3.450 | 3.361 | 5.408 | 4.929 | 4.245 | 3.560 | 4.427 | 3.764 | 3.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2015 | — | — |
AM Management | Management | 2013 | — | — |
RS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABUNDANCE ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Sandmand | Management | 0 companies |
| Allan Mark | Management | 0 companies |
| Richard Sandmand | Management | 0 companies |