| Revenue | DKK 7,9M | +1% |
| EBITDA | DKK 3,2M | +591% |
| Net profit | DKK 27,8M | -40% |
| Total assets | DKK 404,9M | +5% |
| Equity | DKK 384,8M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.618 | 6.845 | 7.828 | 7.806 | 7.903 |
| Staff expenses | -6.412 | -4.025 | -6.095 | -7.491 | -5.631 |
| EBITDA | 619 | 3.669 | 2.946 | 459 | 3.169 |
| Depreciation & amort. | -1.884 | -1.660 | -1.717 | -1.644 | -2.031 |
| EBIT | -1.265 | 2.009 | 1.228 | -1.186 | 1.138 |
| Net financials | 34.270 | -4.247 | 28.427 | 53.719 | 29.966 |
| Profit before tax | 33.006 | -2.238 | 29.655 | 52.533 | 31.103 |
| Tax | 4.573 | -5.309 | 3.885 | 6.523 | 3.285 |
| Net profit | 28.433 | 3.071 | 25.770 | 46.009 | 27.818 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 316.695 | 301.160 | 327.175 | 386.906 | 404.917 |
| Equity | 294.656 | 294.226 | 317.496 | 360.005 | 384.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.572 | 6.475 | 7.981 | 25.050 | 18.170 |
| Total debt | 20.572 | 6.475 | 7.981 | 25.050 | 18.170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Management | Management | 1963 |
| Former (1) | ||
| Audit | 1963 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 1963 | |
| Board of Directors | 2011 | |
| Former (3) | ||
| Board of Directors | 1963 – 1993 | |
| Board of Directors | 1963 – 1996 | |
| Board of Directors | 1997 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Emil Müller | Management | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hubert Emil Alexander Müller | Board of Directors | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Arthur Wilhelm Robert Müller | Board of Directors | 0 companies |
| Jacob Müller | Board of Directors | 0 companies |
| Christoffer Arthur Müller | Board of Directors | 0 companies |
| Vagn Therkel Pedersen | Board of Directors | 0 companies |