| Revenue | DKK 13K | — |
| EBITDA | DKK 13K | -55% |
| Net profit | DKK -7K | -380% |
| Total assets | DKK 173K | -7% |
| Equity | DKK 85K | -6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 85 | 16 | -1 | 14 | 18 | 37 | — | — | — | 13 |
| Staff expenses | -117 | -119 | -29 | -20 | -16 | -0 | -0 | -0 | -0 | -1 | -1 |
| EBITDA | -73 | -33 | -13 | -21 | -2 | 18 | 37 | 53 | 46 | 28 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | -14 |
| EBIT | -73 | -33 | -13 | -21 | -2 | 18 | 37 | 53 | 46 | 3 | -1 |
| Net financials | -0 | -0 | 0 | -2 | 0 | -1 | 0 | 0 | -2 | -0 | -5 |
| Profit before tax | -73 | -33 | -13 | -23 | -2 | 17 | 37 | 53 | 44 | 3 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | -0 |
| Net profit | -73 | -33 | -13 | -23 | -2 | 17 | 37 | 53 | 42 | 2 | -7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 29 | 31 | 26 | 38 | 59 | 70 | 138 | 183 | 185 | 173 |
| Equity | 7 | -27 | -39 | -62 | -64 | -47 | 62 | 116 | 88 | 90 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 56 | 70 | 88 | 102 | 105 | 8 | 22 | 95 | 95 | 88 |
| Total debt | 28 | 56 | 70 | 88 | 102 | 105 | 8 | 22 | 95 | 95 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XW Founder | Founder | 2013 | — | — |
TX Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
YS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Xiulan Weng | Founder | 0 companies |
| Ting Xue | Chief Executive Officer | 0 companies |
| Youhuang Shi | Chief Executive Officer | 0 companies |