| Revenue | DKK 10K | -110% |
| EBITDA | DKK 421K | +524% |
| Net profit | DKK -2,2M | -24% |
| Total assets | DKK 49,7M | +41% |
| Equity | DKK -6,1M | -58% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | -8 | 0 | -2 | -16 | -15 | -62 | -404 | -99 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -8 | 0 | -2 | -16 | -15 | -62 | -404 | -99 | 421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -8 | 0 | -2 | -16 | -15 | -62 | -404 | -99 | 421 |
| Net financials | -0 | 0 | -1 | -79 | -188 | 1.397 | 12 | -764 | -1.259 | -1.761 | -3.067 |
| Profit before tax | -7 | -5 | -9 | -79 | -191 | 1.381 | -3 | -826 | -1.662 | -1.860 | -2.646 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -182 | -350 | -59 | -409 |
| Net profit | -7 | -5 | -9 | -79 | -191 | 1.381 | -3 | -644 | -1.312 | -1.801 | -2.237 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 515 | 1.254 | 1.172 | 982 | 1.185 | 132 | 15.494 | 25.749 | 35.378 | 49.739 |
| Equity | 72 | 67 | 58 | -21 | -212 | 1.169 | 116 | -528 | -1.841 | -3.881 | -6.117 |
| Long-term debt | 102 | 442 | 1.190 | 1.190 | 1.190 | 0 | 0 | 0 | 27.564 | 39.233 | 55.831 |
| Short-term debt | 5 | 6 | 6 | 4 | 4 | 16 | 16 | 16.023 | 26 | 26 | 26 |
| Total debt | 107 | 448 | 1.196 | 1.194 | 1.194 | 16 | 16 | 16.023 | 27.590 | 39.259 | 55.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PJ Management | Management | 2013 | — | — |
AC Management | Management | 2022 | — | — |
LH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FATBOYS FUTURE ApS | Company | 66.7% | 66.7% | 2021 |
tha future holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Hulthin Rasmussen | Chief Executive Officer | 0 companies |
| Phillip John Chambers | Management | 0 companies |
| Almedin Cesko | Management | 0 companies |
| Lasse Holm | Management | 0 companies |