| Revenue | DKK -2K | -43% |
| EBITDA | DKK -2K | +43% |
| Net profit | DKK -2K | +43% |
| Total assets | DKK 2,2M | +11% |
| Equity | DKK 14K | -13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -130 | 1.490 | 8.930 | -533 | -176 | -101 | -12 | -7 | -4 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -130 | 1.490 | 8.930 | -533 | -176 | -101 | -12 | -7 | -4 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -130 | 1.490 | 8.930 | -533 | -176 | -101 | -12 | -7 | -4 | -2 |
| Net financials | 0 | -267 | -440 | -411 | -295 | -3 | -1 | -46 | 46 | 0 | 0 |
| Profit before tax | 0 | -397 | 1.050 | 8.519 | -828 | -179 | -101 | -59 | 39 | -4 | -2 |
| Tax | -0 | -0 | 163 | 2.037 | -350 | -0 | -0 | -0 | 5 | -0 | -0 |
| Net profit | 0 | -397 | 887 | 6.482 | -479 | -179 | -101 | -59 | 34 | -4 | -2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 21.425 | 22.519 | 31.234 | 1.070 | 151 | 1.699 | 1.640 | 1.818 | 1.970 | 2.195 |
| Equity | 80 | -317 | 570 | 7.052 | 1.025 | 146 | 45 | -14 | 20 | 16 | 14 |
| Long-term debt | 0 | 21.239 | 21.239 | 21.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 502 | 547 | 793 | 46 | 5 | 1.655 | 1.654 | 1.798 | 1.954 | 2.181 |
| Total debt | 0 | 21.741 | 21.786 | 21.982 | 46 | 5 | 1.655 | 1.654 | 1.798 | 1.954 | 2.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Chief Executive Officer | 0 companies |
| David Alan Caird | Chairman | 0 companies |