| Revenue | DKK 1,9M | +76% |
| EBITDA | DKK -578K | +50% |
| Net profit | DKK -644K | +46% |
| Total assets | DKK 749K | +10% |
| Equity | DKK -531K | -572% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | — | 227 | 1.095 | 426 | 792 | 1.604 | 1.437 | 1.516 | 1.097 | 1.929 |
| Staff expenses | -570 | -796 | -776 | -651 | -427 | -688 | -1.172 | -1.338 | -1.593 | -2.253 | -2.506 |
| EBITDA | -521 | -460 | -549 | 444 | -1 | 104 | 432 | 99 | -77 | -1.156 | -578 |
| Depreciation & amort. | -82 | -151 | -180 | -586 | -0 | -0 | -0 | -0 | -0 | -27 | -27 |
| EBIT | -603 | -611 | -729 | -141 | -1 | 104 | 432 | 99 | -77 | -1.183 | -605 |
| Net financials | -10 | -26 | -34 | -44 | -2 | -2 | -5 | 45 | 1.429 | -2 | -38 |
| Profit before tax | -613 | -637 | -762 | -185 | -3 | 102 | 427 | 143 | 1.352 | -1.185 | -644 |
| Tax | -133 | -0 | -0 | 133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -481 | -637 | -762 | -318 | -3 | 102 | 427 | 143 | 1.352 | -1.185 | -644 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 1.223 | 889 | 142 | 106 | 194 | 1.045 | 926 | 2.146 | 680 | 749 |
| Equity | -248 | -660 | -1.657 | -1.975 | -1.978 | -1.875 | -1.448 | -1.304 | 1.297 | 112 | -531 |
| Long-term debt | 435 | 1.122 | 1.785 | 1.754 | 1.794 | 1.852 | 1.910 | 1.910 | 553 | 303 | 903 |
| Short-term debt | 435 | 762 | 762 | 363 | 290 | 218 | 582 | 321 | 296 | 265 | 377 |
| Total debt | 870 | 1.883 | 2.546 | 2.117 | 2.084 | 2.070 | 2.492 | 2.231 | 849 | 568 | 1.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AG Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAAL Industries ApS | Company | 33.3% | 33.3% | 2024 |
HVEMHOLDERHVAD HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
Fisk Holding ApS | Company | 15.0% | 15.0% | 2022 |
Mad&Maskiner ApS | Company | 15.0% | 15.0% | 2022 |
DONKEYBOX ApS | Company | 5.0% | 5.0% | 2020 |
BECK'S PLAYGROUND ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 20.0% | 20.0% | 2020 | |
Kost Capital ApS | Company | 33.3% | 33.3% | 2022 |
FATBOYS FUTURE ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nøhr Christensen | Chief Executive Officer | 0 companies |
| Asmus Gamdrup Petersen Jensen | Management | 0 companies |