| Revenue | DKK 1M | +24% |
| EBITDA | DKK 215K | +86% |
| Net profit | DKK 143K | +156% |
| Total assets | DKK 670K | -16% |
| Equity | DKK -30K | +84% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -6 | -4 | -6 | -4 | 7 | 306 | 442 | 555 | 831 | 1.030 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -382 | -499 | -678 | -716 | -815 |
| EBITDA | -6 | -5 | -6 | -4 | -6 | -4 | -42 | -76 | -57 | -123 | 116 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -56 | -56 | -56 | -56 |
| EBIT | -6 | -5 | -6 | -4 | -6 | -4 | -42 | -132 | -112 | -178 | 60 | 159 |
| Net financials | 0 | -5 | 11 | 6 | -11 | 11 | 19 | 41 | 55 | 11 | 11 | 6 |
| Profit before tax | -6 | -11 | 5 | 2 | -17 | 7 | -24 | -91 | -57 | -168 | 71 | 166 |
| Tax | -0 | -0 | -3 | 0 | -0 | 2 | 1 | -0 | -0 | -36 | 16 | 23 |
| Net profit | -6 | -11 | 7 | 2 | -17 | 5 | -25 | -91 | -57 | -131 | 56 | 143 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 77 | 88 | 94 | 79 | 87 | 690 | 725 | 693 | 674 | 801 | 670 |
| Equity | 74 | 63 | 70 | 72 | 55 | 60 | 35 | -56 | -113 | -245 | -189 | -30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 18 | 22 | 23 | 27 | 655 | 781 | 806 | 918 | 990 | 700 |
| Total debt | 14 | 14 | 18 | 22 | 23 | 27 | 655 | 781 | 806 | 918 | 990 | 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JTL HOLDING ODENSE ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Trier Lauridsen | Chief Executive Officer | 0 companies |