| Revenue | DKK -11K | +3% |
| EBITDA | DKK -11K | -3% |
| Net profit | DKK -4M | -257% |
| Total assets | DKK 3,2M | +83% |
| Equity | DKK -3,9M | -2668% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | 84 | 1.468 | 1.423 | 812 | -10 | -10 | -11 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -3 | 84 | 1.468 | 1.423 | 812 | -10 | -10 | -11 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -3 | 84 | 1.468 | 1.423 | 812 | -10 | -10 | -11 | -10 | -11 |
| Net financials | 121 | 750 | 92 | 1.475 | 1.429 | 802 | 2.943 | -2.525 | -3.671 | -1.115 | -4.000 |
| Profit before tax | 108 | 747 | 77 | 1.466 | 1.420 | 795 | 2.933 | -2.535 | -3.682 | -1.125 | -4.011 |
| Tax | -3 | -1 | -3 | 2 | 16 | 9 | -16 | -0 | -0 | -2 | -0 |
| Net profit | 111 | 747 | 80 | 1.464 | 1.403 | 785 | 2.949 | -2.535 | -3.682 | -1.123 | -4.010 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 1.124 | 1.211 | 2.600 | 4.323 | 5.748 | 10.479 | 6.663 | 3.090 | 1.740 | 3.186 |
| Equity | 198 | 946 | 1.026 | 2.489 | 3.893 | 4.678 | 7.490 | 4.955 | 1.274 | 150 | -3.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 178 | 186 | 111 | 430 | 1.070 | 2.989 | 1.708 | 1.816 | 1.589 | 4.541 |
| Total debt | 6 | 178 | 186 | 111 | 430 | 1.070 | 2.989 | 1.708 | 1.816 | 1.589 | 4.541 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Vibe Lindberg Sørensen | Board of Directors | 0 companies |
| Nikolaj Ramby Henriksen | Chairman | 0 companies |
| Brian Grevy | Board of Directors | 0 companies |
| Alexandar Korsgaard Bruun | Chairman | 0 companies |