| Revenue | DKK 12,7M | +151% |
| EBITDA | DKK -1M | -443% |
| Net profit | DKK -1,2M | -1426% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK -950K | -555% |
| Employees | 43 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 880 | 493 | 1.232 | 771 | 1.082 | 723 | 2.220 | 1.340 | 1.082 | 2.022 | 5.069 | 12.720 |
| Staff expenses | -62 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -1.260 | -1.277 | -4.763 | -13.769 |
| EBITDA | 817 | 482 | 1.232 | 771 | 1.082 | 723 | 2.220 | 1.340 | -177 | 746 | 306 | -1.049 |
| Depreciation & amort. | -42 | -80 | -42 | -42 | -42 | -0 | -38 | -203 | -203 | -203 | -58 | -70 |
| EBIT | 775 | 402 | 1.190 | 729 | 1.040 | 723 | 2.182 | 1.137 | -380 | 543 | 248 | -1.119 |
| Net financials | 4 | 6 | -51 | 65 | -10 | -11 | -14 | -37 | -5 | -198 | -132 | -48 |
| Profit before tax | 779 | 408 | 1.139 | 795 | 1.030 | 712 | 2.168 | 1.100 | -386 | 345 | 117 | -1.167 |
| Tax | 191 | 116 | 264 | 173 | 228 | 167 | 569 | 249 | -84 | 81 | 29 | -8 |
| Net profit | 588 | 292 | 875 | 622 | 802 | 545 | 1.599 | 851 | -302 | 263 | 87 | -1.159 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086 | 1.331 | 1.915 | 1.405 | 1.714 | 2.440 | 3.992 | 4.593 | 3.787 | 4.544 | 3.307 | 3.154 |
| Equity | 668 | 847 | 1.035 | 782 | 962 | 705 | 1.759 | 1.011 | -142 | 121 | 209 | -950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.652 | 3.973 | 1.837 | 1.800 |
| Short-term debt | 418 | 485 | 880 | 623 | 752 | 1.735 | 2.233 | 3.542 | 277 | 449 | 1.257 | 2.302 |
| Total debt | 418 | 485 | 880 | 623 | 752 | 1.735 | 2.233 | 3.542 | 3.929 | 4.422 | 3.094 | 4.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2013 | — | — |
MK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aniza Holding ApS | Company | 100.0% | 100.0% | 2024 |
Khilji Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Abid Sajid Khilji | Founder | 0 companies |
| Mariam Khilji | Management | 0 companies |