| Revenue | DKK 2,9M | +173% |
| EBITDA | DKK 2,9M | +173% |
| Net profit | DKK 1,3M | +122% |
| Total assets | DKK 32M | +141% |
| Equity | DKK 3,1M | +74% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -33 | -38 | -7 | -7 | -7 | -7 | 876 | 947 | 1.059 | 2.893 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -33 | -38 | -7 | -7 | -7 | -7 | 876 | 947 | 1.059 | 2.893 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -106 | -106 | -407 |
| EBIT | 8 | -33 | -38 | -7 | -7 | -7 | -7 | 802 | 841 | 954 | 2.486 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -87 | -54 | -209 | -818 |
| Profit before tax | 8 | -33 | -38 | -7 | -7 | -8 | -8 | 715 | 787 | 751 | 1.667 |
| Tax | 3 | -7 | -8 | -2 | -2 | -2 | -2 | 169 | 173 | 165 | 368 |
| Net profit | 5 | -25 | -30 | -6 | -6 | -6 | -6 | 546 | 614 | 585 | 1.300 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 156 | 118 | 112 | 106 | 100 | 94 | 11.821 | 13.380 | 13.281 | 32.047 |
| Equity | 85 | 60 | 30 | 24 | 18 | 12 | 6 | 551 | 1.165 | 1.751 | 3.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.099 | 10.374 | 9.879 | 24.774 |
| Short-term debt | 91 | 96 | 88 | 88 | 88 | 88 | 88 | 4.118 | 1.728 | 1.482 | 3.953 |
| Total debt | 91 | 96 | 88 | 88 | 88 | 88 | 88 | 11.217 | 12.102 | 11.360 | 28.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2015 | — | — |
JS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJ FRIBERG HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
NextEdge ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steven John Friberg | Management | 0 companies |
| Johan Strecker Nielsen | Management | 0 companies |