| Revenue | DKK -13K | +133% |
| EBITDA | DKK -13K | -133% |
| Net profit | DKK 448K | +214% |
| Total assets | DKK 43,4M | -2% |
| Equity | DKK 42,2M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -6 | -6 | -7 | 1 | -10 | -30 | -7 | -7 | -5 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -6 | -6 | -7 | 1 | -10 | -30 | -7 | -7 | -5 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -6 | -6 | -7 | 1 | -10 | -30 | -7 | -7 | -5 | -12 |
| Net financials | 96 | 81 | 1.512 | 555 | 5.406 | 26.453 | 1.499 | 136 | 4.855 | 1.378 | -293 | 472 |
| Profit before tax | 85 | 72 | 1.506 | 548 | 5.398 | 26.454 | 1.489 | 106 | 4.849 | 1.370 | -299 | 561 |
| Tax | 23 | 28 | 35 | 34 | 33 | -43 | 13 | 62 | 98 | 181 | 94 | 112 |
| Net profit | 62 | 44 | 1.471 | 515 | 5.365 | 26.497 | 1.476 | 44 | 4.751 | 1.189 | -393 | 448 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.038 | 10.505 | 11.552 | 12.288 | 17.447 | 50.294 | 45.269 | 43.690 | 46.837 | 49.880 | 44.312 | 43.400 |
| Equity | 7.478 | 7.423 | 8.794 | 9.225 | 14.487 | 40.878 | 39.354 | 38.398 | 42.149 | 42.338 | 41.827 | 42.154 |
| Long-term debt | 0 | 89 | 0 | 0 | 896 | 229 | 314 | 65 | 77 | 314 | 93 | 112 |
| Short-term debt | 560 | 2.992 | 2.758 | 3.063 | 2.065 | 9.186 | 5.601 | 5.226 | 4.611 | 7.228 | 2.392 | 1.134 |
| Total debt | 560 | 3.082 | 2.758 | 3.063 | 2.960 | 9.416 | 5.915 | 5.292 | 4.688 | 7.542 | 2.485 | 1.246 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Steen Hansen | Board of Directors | 0 companies |
| Fleur Elisabeth Bloch-Heby | Board of Directors | 0 companies |